TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 44,354 | 37,377 | 32,643 | 28,033 | 23,423 | 1,65,830 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,86,885 | 62,295 | 1,24,590 | 1,24,590 | 1,24,590 | 6,22,950 |
TCO | 2,38,576 | 1,07,558 | 1,65,878 | 1,60,648 | 1,56,799 | 8,29,459 |
TCO/KM | 9.94 | 4.48 | 6.91 | 6.69 | 6.53 | 6.91 |